Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	37.94	122.31	35.67	160.97	215.67	269.16
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	37.94	122.31	35.67	160.97	215.67	269.16
Other Income	9.02	9.27	11.00	24.46	4.90	7.23
Stock Adjustments	-0.39	-74.48	8.63	37.21	67.06	126.51
Total Income	46.57	57.10	55.30	222.64	287.63	402.90
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.00	0.01	0.02	0.03	0.03	0.04
Employee Cost	9.45	9.04	8.72	14.30	16.50	19.02
Other Manufacturing Expenses	42.13	50.24	82.23	202.75	230.76	338.74
Selling & Administrative Expenses	5.82	4.56	3.01	3.63	4.45	4.60
Miscellaneous Expenses	147.59	4.45	2.15	3.10	2.42	2.14
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	204.99	68.31	96.14	223.82	254.16	364.54
Operating Profit	-158.42	-11.22	-40.83	-1.18	33.46	38.37
Interest	35.97	23.25	25.52	29.10	30.98	31.50
Gross Profit	-194.39	-34.47	-66.35	-30.28	2.48	6.87
Depreciation	0.40	0.45	0.54	0.80	0.96	1.22
Profit Before Tax	-194.79	-34.92	-66.89	-31.08	1.52	5.65
Tax	0.00	0.00	0.00	0.00	1.42	6.83
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	-7.06	-17.55	-3.65	-1.33	-3.69
Reported Net Profit	-194.79	-27.86	-49.35	-27.43	1.43	2.50
Extraordinary Items	-94.62	0.03	4.30	0.00	0.00	0.00
Adjusted Net Profit	-100.17	-27.89	-53.65	-27.43	1.43	2.50
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-0.12	-0.10
P & L Balance brought forward	-65.14	-37.28	12.07	39.50	38.79	55.62
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.60	19.23
P & L Balance carried down	-259.93	-65.14	-37.28	12.07	39.50	38.79
Dividend	0.00	0.00	0.00	0.00	0.60	0.60
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	5.00	5.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.05	0.05
Earnings Per Share-Unit Curr	-16.23	-2.32	-4.11	-2.29	0.12	0.21
Earnings Per Share(Adj)-Unit Curr	-16.23	-2.32	-4.11	-2.29	0.12	0.21
Book Value-Unit Curr	8.79	25.00	27.28	31.37	33.68	33.64
Book Value(Adj)-Unit Curr	8.79	25.00	27.28	31.37	33.68	33.64

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

37.94

122.31

35.67

160.97

215.67

269.16

Excise Duty

0.00

Net Sales

37.94

122.31

35.67

160.97

215.67

269.16

Other Income

9.02

9.27

11.00

24.46

4.90

7.23

Stock Adjustments

-0.39

-74.48

8.63

37.21

67.06

126.51

Total Income

46.57

57.10

55.30

222.64

287.63

402.90

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

0.00

0.01

0.02

0.03

0.04

Employee Cost

9.45

9.04

8.72

14.30

16.50

19.02

Other Manufacturing Expenses

42.13

50.24

82.23

202.75

230.76

338.74

Selling & Administrative Expenses

5.82

4.56

3.01

3.63

4.45

4.60

Miscellaneous Expenses

147.59

4.45

2.15

3.10

2.42

2.14

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

204.99

68.31

96.14

223.82

254.16

364.54

Operating Profit

-158.42

-11.22

-40.83

-1.18

33.46

38.37

Interest

35.97

23.25

25.52

29.10

30.98

31.50

Gross Profit

-194.39

-34.47

-66.35

-30.28

2.48

6.87

Depreciation

0.40

0.45

0.54

0.80

0.96

1.22

Profit Before Tax

-194.79

-34.92

-66.89

-31.08

1.52

5.65

Tax

0.00

1.42

6.83

Fringe Benefit tax

0.00

Deferred Tax

0.00

-7.06

-17.55

-3.65

-1.33

-3.69

Reported Net Profit

-194.79

-27.86

-49.35

-27.43

1.43

2.50

Extraordinary Items

-94.62

0.03

4.30

0.00

Adjusted Net Profit

-100.17

-27.89

-53.65

-27.43

1.43

2.50

Adjustment below Net Profit

0.00

-0.12

-0.10

P & L Balance brought forward

-65.14

-37.28

12.07

39.50

38.79

55.62

Statutory Appropriations

0.00

Appropriations

0.00

0.60

19.23

P & L Balance carried down

-259.93

-65.14

-37.28

12.07

39.50

38.79

Dividend

0.00

0.60

Preference Dividend

0.00

Equity Dividend %

0.00

5.00

Dividend Per Share(Rs)

0.00

0.05

Earnings Per Share-Unit Curr

-16.23

-2.32

-4.11

-2.29

0.12

0.21

Earnings Per Share(Adj)-Unit Curr

-16.23

-2.32

-4.11

-2.29

0.12

0.21

Book Value-Unit Curr

8.79

25.00

27.28

31.37

33.68

33.64

Book Value(Adj)-Unit Curr

8.79

25.00

27.28

31.37

33.68

33.64

Market & News