Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	233.52	214.28	134.24	129.64	153.07	134.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	233.52	214.28	134.24	129.64	153.07	134.00
Other Income	3.43	1.80	1.44	1.13	1.46	1.13
Stock Adjustments	1.57	2.03	-0.79	-0.48	-1.54	2.25
Total Income	238.52	218.11	134.89	130.29	152.99	137.38
EXPENDITURE :
Raw Materials	158.57	146.81	88.06	85.17	103.92	91.84
Power & Fuel Cost	15.34	11.49	6.26	6.96	7.45	6.08
Employee Cost	17.23	15.22	12.69	12.49	12.73	10.85
Other Manufacturing Expenses	7.00	5.62	3.54	3.50	4.51	6.11
Selling & Administrative Expenses	8.37	6.90	4.40	6.11	7.94	8.67
Miscellaneous Expenses	0.91	1.33	0.85	4.52	1.05	0.44
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	207.41	187.37	115.80	118.75	137.60	123.98
Operating Profit	31.10	30.74	19.09	11.54	15.39	13.39
Interest	0.96	0.52	0.61	2.38	2.44	2.48
Gross Profit	30.14	30.22	18.48	9.16	12.95	10.91
Depreciation	3.12	2.94	2.86	2.96	2.97	2.70
Profit Before Tax	27.02	27.28	15.62	6.20	9.98	8.21
Tax	6.86	7.14	4.12	1.88	2.39	2.60
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.22	-0.10	0.15	-0.22	-0.27	0.25
Reported Net Profit	19.95	20.24	11.35	4.54	7.85	5.37
Extraordinary Items	0.00	-0.16	-0.06	-2.73	-0.38	-0.01
Adjusted Net Profit	19.95	20.40	11.41	7.27	8.23	5.38
Adjustment below Net Profit	0.18	0.00	0.27	0.00	0.00	0.00
P & L Balance brought forward	78.13	57.89	46.27	41.73	33.88	28.51
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	98.26	78.13	57.89	46.27	41.73	33.88
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	17.60	17.87	10.02	4.00	6.93	4.74
Earnings Per Share(Adj)-Unit Curr	17.60	17.87	10.02	4.00	6.93	4.74
Book Value-Unit Curr	96.99	79.23	61.36	51.10	47.09	40.16
Book Value(Adj)-Unit Curr	96.99	79.23	61.36	51.10	47.09	40.16

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

233.52

214.28

134.24

129.64

153.07

134.00

Excise Duty

0.00

Net Sales

233.52

214.28

134.24

129.64

153.07

134.00

Other Income

3.43

1.80

1.44

1.13

1.46

1.13

Stock Adjustments

1.57

2.03

-0.79

-0.48

-1.54

2.25

Total Income

238.52

218.11

134.89

130.29

152.99

137.38

EXPENDITURE :

Raw Materials

158.57

146.81

88.06

85.17

103.92

91.84

Power & Fuel Cost

15.34

11.49

6.26

6.96

7.45

6.08

Employee Cost

17.23

15.22

12.69

12.49

12.73

10.85

Other Manufacturing Expenses

7.00

5.62

3.54

3.50

4.51

6.11

Selling & Administrative Expenses

8.37

6.90

4.40

6.11

7.94

8.67

Miscellaneous Expenses

0.91

1.33

0.85

4.52

1.05

0.44

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

207.41

187.37

115.80

118.75

137.60

123.98

Operating Profit

31.10

30.74

19.09

11.54

15.39

13.39

Interest

0.96

0.52

0.61

2.38

2.44

2.48

Gross Profit

30.14

30.22

18.48

9.16

12.95

10.91

Depreciation

3.12

2.94

2.86

2.96

2.97

2.70

Profit Before Tax

27.02

27.28

15.62

6.20

9.98

8.21

Tax

6.86

7.14

4.12

1.88

2.39

2.60

Fringe Benefit tax

0.00

Deferred Tax

0.22

-0.10

0.15

-0.22

-0.27

0.25

Reported Net Profit

19.95

20.24

11.35

4.54

7.85

5.37

Extraordinary Items

0.00

-0.16

-0.06

-2.73

-0.38

-0.01

Adjusted Net Profit

19.95

20.40

11.41

7.27

8.23

5.38

Adjustment below Net Profit

0.18

0.00

0.27

0.00

P & L Balance brought forward

78.13

57.89

46.27

41.73

33.88

28.51

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

98.26

78.13

57.89

46.27

41.73

33.88

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

17.60

17.87

10.02

4.00

6.93

4.74

Earnings Per Share(Adj)-Unit Curr

17.60

17.87

10.02

4.00

6.93

4.74

Book Value-Unit Curr

96.99

79.23

61.36

51.10

47.09

40.16

Book Value(Adj)-Unit Curr

96.99

79.23

61.36

51.10

47.09

40.16

Market & News