Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	3.48	2.44	2.31	2.42	1.04	0.74
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3.48	2.44	2.31	2.42	1.04	0.74
Other Income	9.89	8.76	10.02	7.11	7.08	5.04
Stock Adjustments	0.00	-0.01	0.00	-0.03	-0.33	-0.65
Total Income	13.37	11.19	12.33	9.50	7.79	5.13
EXPENDITURE :
Raw Materials	3.37	2.33	2.20	2.28	0.71	0.41
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	1.47	1.22	0.94	1.15	1.00	1.07
Other Manufacturing Expenses	0.27	0.29	0.29	0.30	0.26	0.23
Selling & Administrative Expenses	0.94	0.64	0.79	0.95	0.79	0.51
Miscellaneous Expenses	32.92	0.18	0.52	0.61	0.20	0.55
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	38.96	4.66	4.75	5.30	2.96	2.77
Operating Profit	-25.59	6.54	7.58	4.21	4.83	2.37
Interest	1.38	0.74	0.66	0.81	1.05	1.10
Gross Profit	-26.97	5.80	6.92	3.40	3.78	1.27
Depreciation	0.81	0.70	0.74	0.85	0.83	0.95
Profit Before Tax	-27.78	5.10	6.18	2.55	2.95	0.32
Tax	0.13	0.79	0.82	0.45	0.80	-0.02
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.77	-0.08	-0.40	-0.21	-0.11	-0.08
Reported Net Profit	-27.14	4.39	5.77	2.32	2.26	0.42
Extraordinary Items	-32.16	0.04	-0.09	0.00	0.00	0.00
Adjusted Net Profit	5.02	4.35	5.86	2.32	2.26	0.42
Adjustment below Net Profit	0.01	-0.01	-0.02	-0.05	-0.02	0.25
P & L Balance brought forward	15.32	10.94	5.19	2.92	0.68	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-11.81	15.32	10.94	5.19	2.92	0.68
Dividend	0.00	0.00	0.00	0.00	0.00	0.26
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	15.00	30.00	30.00	30.00	20.00	10.00
Dividend Per Share(Rs)	1.50	3.00	3.00	3.00	2.00	1.00
Earnings Per Share-Unit Curr	-105.03	16.98	22.31	8.98	8.76	1.63
Earnings Per Share(Adj)-Unit Curr	-105.03	16.98	22.31	8.98	8.76	1.63
Book Value-Unit Curr	55.20	163.18	149.23	127.99	123.22	115.53
Book Value(Adj)-Unit Curr	55.20	163.18	149.23	127.99	123.22	115.53

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

3.48

2.44

2.31

2.42

1.04

0.74

Excise Duty

0.00

Net Sales

3.48

2.44

2.31

2.42

1.04

0.74

Other Income

9.89

8.76

10.02

7.11

7.08

5.04

Stock Adjustments

0.00

-0.01

0.00

-0.03

-0.33

-0.65

Total Income

13.37

11.19

12.33

9.50

7.79

5.13

EXPENDITURE :

Raw Materials

3.37

2.33

2.20

2.28

0.71

0.41

Power & Fuel Cost

0.00

Employee Cost

1.47

1.22

0.94

1.15

1.00

1.07

Other Manufacturing Expenses

0.27

0.29

0.30

0.26

0.23

Selling & Administrative Expenses

0.94

0.64

0.79

0.95

0.79

0.51

Miscellaneous Expenses

32.92

0.18

0.52

0.61

0.20

0.55

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

38.96

4.66

4.75

5.30

2.96

2.77

Operating Profit

-25.59

6.54

7.58

4.21

4.83

2.37

Interest

1.38

0.74

0.66

0.81

1.05

1.10

Gross Profit

-26.97

5.80

6.92

3.40

3.78

1.27

Depreciation

0.81

0.70

0.74

0.85

0.83

0.95

Profit Before Tax

-27.78

5.10

6.18

2.55

2.95

0.32

Tax

0.13

0.79

0.82

0.45

0.80

-0.02

Fringe Benefit tax

0.00

Deferred Tax

-0.77

-0.08

-0.40

-0.21

-0.11

-0.08

Reported Net Profit

-27.14

4.39

5.77

2.32

2.26

0.42

Extraordinary Items

-32.16

0.04

-0.09

0.00

Adjusted Net Profit

5.02

4.35

5.86

2.32

2.26

0.42

Adjustment below Net Profit

0.01

-0.01

-0.02

-0.05

-0.02

0.25

P & L Balance brought forward

15.32

10.94

5.19

2.92

0.68

0.00

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

-11.81

15.32

10.94

5.19

2.92

0.68

Dividend

0.00

0.26

Preference Dividend

0.00

Equity Dividend %

15.00

30.00

20.00

10.00

Dividend Per Share(Rs)

1.50

3.00

2.00

1.00

Earnings Per Share-Unit Curr

-105.03

16.98

22.31

8.98

8.76

1.63

Earnings Per Share(Adj)-Unit Curr

-105.03

16.98

22.31

8.98

8.76

1.63

Book Value-Unit Curr

55.20

163.18

149.23

127.99

123.22

115.53

Book Value(Adj)-Unit Curr

55.20

163.18

149.23

127.99

123.22

115.53

Market & News