Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	29068.44	30172.88	21327.22	13283.42	14081.15	9964.43
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	29068.44	30172.88	21327.22	13283.42	14081.15	9964.43
Other Income	4.17	1.59	4.08	5.32	12.07	3.27
Stock Adjustments	15.09	14.71	-20.61	23.50	-1.18	0.46
Total Income	29087.70	30189.18	21310.69	13312.24	14092.04	9968.16
EXPENDITURE :
Raw Materials	29067.43	30173.45	21291.81	13298.15	14077.72	9910.86
Power & Fuel Cost	0.47	0.38	0.46	0.87	0.96	0.99
Employee Cost	1.02	0.88	0.85	1.02	0.82	0.89
Other Manufacturing Expenses	3.32	1.77	1.12	1.63	1.91	1.83
Selling & Administrative Expenses	5.50	3.82	2.10	2.66	3.07	42.46
Miscellaneous Expenses	1.38	1.73	0.43	0.63	2.99	3.90
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	29079.11	30182.03	21296.77	13304.95	14087.47	9960.94
Operating Profit	8.60	7.15	13.92	7.28	4.57	7.22
Interest	5.98	5.71	8.85	4.87	3.05	6.41
Gross Profit	2.62	1.44	5.07	2.41	1.52	0.81
Depreciation	1.73	1.68	1.81	1.77	1.91	1.99
Profit Before Tax	0.89	-0.24	3.26	0.64	-0.39	-1.18
Tax	0.14	0.08	0.19	0.00	0.00	0.46
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.02	0.10	0.67	0.18	-0.33	1.79
Reported Net Profit	0.72	-0.42	2.40	0.46	-0.07	-3.43
Extraordinary Items	0.40	-0.94	0.48	0.10	-1.94	-1.17
Adjusted Net Profit	0.32	0.52	1.92	0.36	1.87	-2.26
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-0.07
P & L Balance brought forward	4.05	4.47	2.07	1.61	0.00	5.18
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	-0.07	0.00
P & L Balance carried down	4.77	4.05	4.47	2.07	0.00	1.68
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.14	-0.08	0.47	0.09	-0.01	-0.67
Earnings Per Share(Adj)-Unit Curr	0.14	-0.08	0.47	0.09	-0.01	-0.67
Book Value-Unit Curr	5.93	5.79	5.87	5.40	5.31	5.33
Book Value(Adj)-Unit Curr	5.93	5.79	5.87	5.40	5.31	5.33

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

29068.44

30172.88

21327.22

13283.42

14081.15

9964.43

Excise Duty

0.00

Net Sales

29068.44

30172.88

21327.22

13283.42

14081.15

9964.43

Other Income

4.17

1.59

4.08

5.32

12.07

3.27

Stock Adjustments

15.09

14.71

-20.61

23.50

-1.18

0.46

Total Income

29087.70

30189.18

21310.69

13312.24

14092.04

9968.16

EXPENDITURE :

Raw Materials

29067.43

30173.45

21291.81

13298.15

14077.72

9910.86

Power & Fuel Cost

0.47

0.38

0.46

0.87

0.96

0.99

Employee Cost

1.02

0.88

0.85

1.02

0.82

0.89

Other Manufacturing Expenses

3.32

1.77

1.12

1.63

1.91

1.83

Selling & Administrative Expenses

5.50

3.82

2.10

2.66

3.07

42.46

Miscellaneous Expenses

1.38

1.73

0.43

0.63

2.99

3.90

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

29079.11

30182.03

21296.77

13304.95

14087.47

9960.94

Operating Profit

8.60

7.15

13.92

7.28

4.57

7.22

Interest

5.98

5.71

8.85

4.87

3.05

6.41

Gross Profit

2.62

1.44

5.07

2.41

1.52

0.81

Depreciation

1.73

1.68

1.81

1.77

1.91

1.99

Profit Before Tax

0.89

-0.24

3.26

0.64

-0.39

-1.18

Tax

0.14

0.08

0.19

0.00

0.46

Fringe Benefit tax

0.00

Deferred Tax

0.02

0.10

0.67

0.18

-0.33

1.79

Reported Net Profit

0.72

-0.42

2.40

0.46

-0.07

-3.43

Extraordinary Items

0.40

-0.94

0.48

0.10

-1.94

-1.17

Adjusted Net Profit

0.32

0.52

1.92

0.36

1.87

-2.26

Adjustment below Net Profit

0.00

-0.07

P & L Balance brought forward

4.05

4.47

2.07

1.61

0.00

5.18

Statutory Appropriations

0.00

Appropriations

0.00

-0.07

0.00

P & L Balance carried down

4.77

4.05

4.47

2.07

0.00

1.68

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

0.14

-0.08

0.47

0.09

-0.01

-0.67

Earnings Per Share(Adj)-Unit Curr

0.14

-0.08

0.47

0.09

-0.01

-0.67

Book Value-Unit Curr

5.93

5.79

5.87

5.40

5.31

5.33

Book Value(Adj)-Unit Curr

5.93

5.79

5.87

5.40

5.31

5.33

Market & News