Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	1236.20	1345.14	931.40	760.13	694.65	346.45
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.40
Net Sales	1236.20	1345.14	931.40	760.13	694.65	346.05
Other Income	3.02	5.16	7.63	1.55	5.94	6.00
Stock Adjustments	-8.50	8.77	9.03	-3.39	5.24	1.37
Total Income	1230.72	1359.07	948.06	758.29	705.83	353.42
EXPENDITURE :
Raw Materials	1153.12	1246.40	851.78	690.50	648.68	320.81
Power & Fuel Cost	20.99	20.51	14.89	15.05	13.81	5.02
Employee Cost	6.86	6.59	4.89	4.73	4.66	3.90
Other Manufacturing Expenses	26.53	21.39	21.40	17.72	18.53	10.43
Selling & Administrative Expenses	11.51	10.24	10.44	10.04	10.81	6.59
Miscellaneous Expenses	2.51	1.13	0.57	2.72	1.74	0.97
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1221.53	1306.26	903.97	740.77	698.21	347.71
Operating Profit	9.19	52.81	44.08	17.52	7.61	5.70
Interest	2.91	1.06	1.87	3.07	4.51	1.28
Gross Profit	6.28	51.75	42.21	14.45	3.10	4.42
Depreciation	2.46	1.89	1.62	1.60	1.50	0.65
Profit Before Tax	3.82	49.86	40.59	12.85	1.60	3.77
Tax	1.59	9.30	13.78	2.50	0.42	0.85
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	-1.64	1.66	0.55	1.58	1.98
Reported Net Profit	2.24	42.20	25.14	9.80	-0.40	0.94
Extraordinary Items	1.67	0.56	0.35	0.32	2.51	0.36
Adjusted Net Profit	0.57	41.64	24.79	9.48	-2.91	0.58
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	97.37	55.18	30.03	20.24	20.64	19.70
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	99.61	97.37	55.18	30.03	20.24	20.64
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.28	26.22	15.62	6.09	0.00	0.58
Earnings Per Share(Adj)-Unit Curr	0.28	5.24	3.12	1.22	0.00	0.12
Book Value-Unit Curr	15.63	76.53	49.30	33.61	27.56	27.73
Book Value(Adj)-Unit Curr	15.63	15.31	9.86	6.72	5.51	5.55

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

1236.20

1345.14

931.40

760.13

694.65

346.45

Excise Duty

0.00

0.40

Net Sales

1236.20

1345.14

931.40

760.13

694.65

346.05

Other Income

3.02

5.16

7.63

1.55

5.94

6.00

Stock Adjustments

-8.50

8.77

9.03

-3.39

5.24

1.37

Total Income

1230.72

1359.07

948.06

758.29

705.83

353.42

EXPENDITURE :

Raw Materials

1153.12

1246.40

851.78

690.50

648.68

320.81

Power & Fuel Cost

20.99

20.51

14.89

15.05

13.81

5.02

Employee Cost

6.86

6.59

4.89

4.73

4.66

3.90

Other Manufacturing Expenses

26.53

21.39

21.40

17.72

18.53

10.43

Selling & Administrative Expenses

11.51

10.24

10.44

10.04

10.81

6.59

Miscellaneous Expenses

2.51

1.13

0.57

2.72

1.74

0.97

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

1221.53

1306.26

903.97

740.77

698.21

347.71

Operating Profit

9.19

52.81

44.08

17.52

7.61

5.70

Interest

2.91

1.06

1.87

3.07

4.51

1.28

Gross Profit

6.28

51.75

42.21

14.45

3.10

4.42

Depreciation

2.46

1.89

1.62

1.60

1.50

0.65

Profit Before Tax

3.82

49.86

40.59

12.85

1.60

3.77

Tax

1.59

9.30

13.78

2.50

0.42

0.85

Fringe Benefit tax

0.00

Deferred Tax

0.00

-1.64

1.66

0.55

1.58

1.98

Reported Net Profit

2.24

42.20

25.14

9.80

-0.40

0.94

Extraordinary Items

1.67

0.56

0.35

0.32

2.51

0.36

Adjusted Net Profit

0.57

41.64

24.79

9.48

-2.91

0.58

Adjustment below Net Profit

0.00

P & L Balance brought forward

97.37

55.18

30.03

20.24

20.64

19.70

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

99.61

97.37

55.18

30.03

20.24

20.64

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

0.28

26.22

15.62

6.09

0.00

0.58

Earnings Per Share(Adj)-Unit Curr

0.28

5.24

3.12

1.22

0.00

0.12

Book Value-Unit Curr

15.63

76.53

49.30

33.61

27.56

27.73

Book Value(Adj)-Unit Curr

15.63

15.31

9.86

6.72

5.51

5.55

Market & News